Here is a break-down on how much profit you have to make on a flight to cover the cost of renting a gate at another airport.
Assumptions
* Only 0.5 or 1-frequency flights
* The other 9 slots for that particular hub's gate are being utilized
* This does not take into consideration profits from food/beverage nor maintenance/staff costs.
You should also remember these costs drop even more when flying from multiple hubs.
FROM = Your base/hub/focus city (gate rental cost)
TO = Destination airport that is not another one of your bases/hubs/focus cities (gate rental cost)
B/E DOC = Daily profit your flight needs to make to cover gate costs.
FROM TO B/E DOC
----------------------------------------
€ 50,000 € 50,000 € 2,292
€ 100,000 € 4,375
€ 150,000 € 6,458
€ 200,000 € 8,542
€ 250,000 € 10,625
€ 300,000 € 12,708
€ 350,000 € 14,792
€ 100,000 € 50,000 € 2,500
€ 100,000 € 4,583
€ 150,000 € 6,667
€ 200,000 € 8,750
€ 250,000 € 10,833
€ 300,000 € 12,917
€ 350,000 € 15,000
€ 150,000 € 50,000 € 2,708
€ 100,000 € 4,792
€ 150,000 € 6,875
€ 200,000 € 8,958
€ 250,000 € 11,042
€ 300,000 € 13,125
€ 350,000 € 15,208
€ 200,000 € 50,000 € 2,917
€ 100,000 € 5,000
€ 150,000 € 7,083
€ 200,000 € 9,167
€ 250,000 € 11,250
€ 300,000 € 13,333
€ 350,000 € 15,417
€ 250,000 € 50,000 € 3,125
€ 100,000 € 5,208
€ 150,000 € 7,292
€ 200,000 € 9,375
€ 250,000 € 11,458
€ 300,000 € 13,542
€ 350,000 € 15,625
€ 300,000 € 50,000 € 3,333
€ 100,000 € 5,417
€ 150,000 € 7,500
€ 200,000 € 9,583
€ 250,000 € 11,667
€ 300,000 € 13,750
€ 350,000 € 15,833
€ 350,000 € 50,000 € 3,542
€ 100,000 € 5,625
€ 150,000 € 7,708
€ 200,000 € 9,792
€ 250,000 € 11,875
€ 300,000 € 13,958
€ 350,000 € 16,042
Hope this helps.
